Entire Going Concern


Year SoldStateEquipment Type# AccountsMonthly BillingAsking PriceAsking MultipleSale PriceSales Multiple
2006SDMastar525,20033,0006.333,0006.3
2001INCadCom 3420746,20035,0005.635,0005.6
2005PAPlant456,50045,0006.945,0006.9
1997TXTascom 8701318,20045,0005.535,0004.3
1997PAPlant Equipment1239,50055,0005.855,0005.8
1996GAVCF 4001489,80045,0004.645,0004.6
2001AZAxon 800012510,50075,0007.167,7506.4
1997NCID+ with PC12510,90062,0005.660,0005.5
1998MICadCom 342013011,00085,0007.795,0008.6
2003COAxon 80005311,20065,0005.865,0005.8
1996MDAmtelco Eve10012,30085,0006.985,0006.9
2008TXStartel 2050+10213,30095,0007.195,0007.1
2008CABMI2515,000125,0008.3125,0008.3
2013OHInfinity12815,700185,00011.7185,00011.7
1997NMVCF 400 - 215516,00077,5004.862,2503.9 D
2003TXCadCom 342022016,500110,0006.690,0005.5
2005PAStartel 2050+16716,800130,0007.2130,0007.2
2007NCAT&T 2520017,000160,0009.4150,0008.8
2007KYInfinity19017,100175,00010170,0009.9
2002FLStartel 270014218,000152,0008.4150,0008.3
1997NCAxon 800030518,300140,0007.6112,0006.1
2003MAMites & Cordboards17019,000120,0006.380,0004.7
1999TXCadCom19520,600145,0007125,0006
2005W.VAAxon 800017020,800200,0009.6200,0009.6
2001PAAxon 800016021,000160,0007.6145,0006.9
1996GAStartel 270020022,400150,0006.6150,0006.6
2003TXAxon 800025022,750140,0006.2130,0005.7
1999FLCadCom Cadet20023,800165,0006.9160,0006.7
2003MAStartel 270017624,300155,0006.3155,0006.3
1996CATascom 86013924,500135,0005.5125,0005.1
1999NJStartel 270016524,500195,0007.9180,0007.3
2006SDInfinity20025,500225,0008.8200,0007.8
1998TNCadCom 342034025,500245,0009.6220,0008.6
1999TNCadCom 342027526,000215,0008.2170,0006.5
2002NJVideo III10026,000150,0005.8135,0005.2
2006MDStartel 270013526,500270,00010.2265,00010
1996NYTascom 87019027,000190,0007145,0005.3
1996ORStartel 270042027,500125,0004100,0003.6 D
2011CTStartel 570013027,800385,00013.2405,00014.5
2002NYStartel 280019028,000200,0007200,0007
2007PASiemens15228,300295,00010.4263,4009.3
1999TXCadCom 340032029,500149,0005135,0004.5
2009FLAccuCall20030,000400,00013.3400,00013.3
2009GATelescan Spectrum13030,080375,00012.4361,00012
1997DEStartel 280029430,830200,0006.5200,0006.5
1997CACadCom 360036031,000225,0007.3248,0008
2011ILInfinity12031,300390,00012.4348,00011.1
1996CAStartel 2700/Boston tec43131,400255,0008.1247,0007.8
1999CAID w/PC6232,000220,0006.8220,0006.8
2006PATelescan Spectrum25033,700350,00010.3320,0009.5
2008PAStartel 270010034,600380,00010.9365,00010.5
1996IDStartel 2700/IVM32936,000263,0007.3241,0007
2011NYTelescan8837,200450,00012.2503,00013.5
1998IAPC-MX46037,900200,0005.2200,0005.2
1999NCAmtelco Eve12239,600475,00012400,00010.1
1999NVAmtelco Infinity40040,000295,0007.3295,0007.3
2010CACordboards / Startel 220022841,200460,00011.1460,00011.1
2003FLStartel 570038941,800455,00010.9455,00010.9
2000ORAmtelco Eve w/redcom40042,000420,00010415,0009.88
1998MNPC-MX54542,000450,00010.7395,0009.4
2012ILStartel 570022744,250520,00011.75520,00011.75
2012SCInfinity11542,400550,00012.9550,00012.9
2013NCTelescan24745,400585,00012.9585,00012.9
1999WAStartel 270022545,500400,0008.7300,0006.6
2000CAAmtelco Infinity32550,000455,0009.1500,00010
2002NJCadCom 340014050,000750,00015700,00014
2013NJInfinity22550,000650,00013650,00013
2007TNInfinity25050,200495,0009.8485,0009.6
2000CAStartel 270045550,248550,00010.9550,00010.9
1997INCadCom 342060051,000700,00013.7700,00013.7
2012NVAsterisks10052,000600,00011.5600,00011.5
2001NJAmtelco Eve30952,667350,0006.1275,0005.2
1996TXAmtelco Eve32553,000435,0008435,0008
1999NYStartel 270042556,450450,0007.9400,0007
1998RIAmtelco Infinity65057,000840,00014.7840,00014.7
2010WAHosted Pinnacle50959,700575,0009.6575,0009.6
2008FLCitrix6060,000125,0002125,0002.0 D
1996COAmtelco Eve/trilogue60060,000570,0009.5525,0008.75
2000CAStartel 270032063,000610,0009.7600,0009.5
2009FLTascom37563,300625,9509.9605,0009.6
2003NYStartel 570035164,700695,00010.8640,0009.9
1998OKTelescan Earthnet107065,000800,00012.3680,00010.4
1998AZStartel 270048065,100720,00011630,0009.6
2006CAInfinity28967,000469,0007469,0007
1998OHTascom 87075067,700800,00011.8800,00011.8
2000CAAmtelco Eve33368,000680,00010680,00010
1998ORAmtelco Eve/trilogue100070,000840,00012600,0008.5
2002NYInfinity28070,400450,0006.4600,0008.5
2002OHTascom 89950074,000495,0006.7500,0006.7
1997AKAmtelco Eve66474,500595,0007.9520,0007
2000MDTelescan Earthnet50076,000540,0007.1600,0007.89
2013VAPI-Host32577,200990,00012.8990,00012.8
2008NCInfinity65078,1001,100,000141,080,00013.8
2003FLCadCom 360073579,500595,0007.4506,3006.3
1999AZStartel 570080080,000995,00012.4825,00010.3
2013CAInfinity31580,0001,300,0016.21,300,00016.2
2005NCStartel 570043281,000895,00011895,00011
2004CAAmtelco Infinity91585,0001,000,00011.7800,0009.4
2011MSStartel CMC42586,200995,00011.5995,00011.5
2005VAInfinity40087,2501,100,00012.61,100,00012.6
1997GACadCom 360074090,0001,500,00016.61,475,00016.4
2005CAStartel 570066297,0001,200,00012.2925,0009.5
2002NYStartel 5700420100,0001,300,00013874,0008.7
2012PAInfinity675108,0001,500,000141,250,00011.5
2012FLInfinity500108,6001,600,00014.741,600,00014.74
2000CATascom700115,0001,200,000101,080,0009.39
1998GAPC - Lan System80115,4001,600,00013.81,400,00012.1
2001IAStartel & Amtelco1254116,500860,0007600,0005.1
2012NYAccuCall440117,0002,250,00019.21,725,00014.7
2005MAStartel 5700600123,0001,700,00013.81,400,00011.4
2013GAInfinity650+123,9002,100,00016.91,860,00015
2004SDDigital Adix75125,000550,0005525,0004.7
2003ORStartel 57001200130,0001,077,5008.3
1999ILAmtelco Eve/trilogue1200139,0001,700,00012.21,300,0009.3
1999NJVideo III140,0002,000,00014.22,000,00014.2
2010GAProprietary System1377172,6002,000,00011.61,950,00011.3
2012AZTelescan850193,0005,000,00025.95,000,00025.9 - X
2003NJStartel 5700/CadCom2200223,1002,100,0009.41,900,0008.5
2013FLCustom340238,0001,800,0007.51,000,0004.4
2008TXInfinity1200250,0004,100,00016.44,100,00016.4
2003MNVarious1999275,3101,900,0006.91,485,0005.4
2013NEInfinity1200487,0009,000,00018.48,700,00018
2007USAStartel 5700's3600525,0008,000,00015.27,800,00014.8